Debt investment financial assets measured at fair value through other comprehensive income 1 January – 31 December 2018 | Basket 1 (12-month expected credit loss) | Basket 2 (expected credit loss during the instrument’s life cycle) | Basket 3 (impairment) | Acquired with impairment | Total |
Carrying amount | |||||
Classification at the time of applying IFRS 9 | 50,181 | 74 | - | - | 50,255 |
Recognition of instruments at the time of acquisition, creation, granting | 136,513 | - | - | - | 136,513 |
Change in measurement | (155) | 1 | - | - | (154) |
Change attributable to modification of cash flows concerning the given instrument | (1) | - | - | - | (1) |
Changes attributable to sale, exclusion or expiration of the instrument | (149,227) | (2) | - | - | (149,229) |
Other changes, including foreign exchange differences | 831 | - | - | - | 831 |
Balance at the end of the period | 38,142 | 73 | - | - | 38,215 |
Expected credit losses | |||||
Calculation of expected credit losses at the time of applying IFRS 9 | (31) | (6) | - | - | (37) |
Establishment of allowances for newly acquired, created, granted instruments | (20) | - | - | - | (20) |
Changes attributable to variations in measurement of instruments or credit risk level (excluding reclassification) | 4 | 1 | - | - | 5 |
Changes attributable to sale, exclusion or expiration of the instrument | 10 | 2 | - | - | 12 |
Balance at the end of the period | (37) | (3) | - | - | (40) |
The allowance pertaining to debt investment financial assets measured at fair value through other comprehensive income is recognized in revaluation reserve and it does not lower the carrying amount of assets.
Debt investment financial assets measured at amortized cost 1 January – 31 December 2018 | Basket 1 (12-month expected credit loss) | Basket 2 (expected credit loss during the instrument’s life cycle) | Basket 3 (impairment) | Acquired with impairment | Total |
Gross carrying amount | |||||
Classification at the time of applying IFRS 9 | 32,450 | 186 | 31 | 16 | 32,683 |
Recognition of instruments at the time of acquisition, creation, granting | 5,705 | - | - | - | 5,705 |
Change in measurement | 727 | 2 | - | (2) | 727 |
Changes attributable to sale, exclusion or expiration of the instrument | (4,318) | (153) | - | (12) | (4,483) |
Other changes, including foreign exchange differences | 93 | - | 2 | - | 95 |
Balance at the end of the period | 34,657 | 35 | 33 | 2 | 34,727 |
Expected credit losses | |||||
Calculation of expected credit losses at the time of applying IFRS 9 | (38) | (17) | (31) | - | (86) |
Establishment of allowances for newly acquired, created, granted instruments | (5) | - | - | - | (5) |
Changes attributable to variations in measurement of instruments or credit risk level (excluding reclassification) | (1) | 1 | - | - | - |
Changes attributable to sale, exclusion or expiration of the instrument | 5 | 9 | - | - | 14 |
Other changes, including foreign exchange differences | 4 | - | (2) | - | 2 |
Balance at the end of the period | (35) | (7) | (33) | - | (75) |
Net carrying amount at the end of the period | 34,622 | 28 | - | 2 | 34,652 |
Value of allowances for expected credit losses concerning buy-sell-back transactions is zero.
Term deposits with credit institutions 1 January – 31 December 2018 | Basket 1 (12-month expected credit loss) | Basket 2 (expected credit loss during the instrument’s life cycle) | Basket 3 (impairment) | Acquired with impairment | Total |
Gross carrying amount | |||||
Classification at the time of applying IFRS 9 | 1,841 | 1 | 21 | - | 1,863 |
Recognition of instruments at the time of acquisition, creation, granting | 143,630 | - | - | - | 143,630 |
Change in measurement | 6 | - | - | - | 6 |
Changes attributable to sale, exclusion or expiration of the instrument | (143,300) | - | - | - | (143,300) |
Other changes | 593 | - | (12) | - | 581 |
Balance at the end of the period | 2,770 | 1 | 9 | - | 2,780 |
Expected credit losses | |||||
Calculation of expected credit losses at the time of applying IFRS 9 | (1) | - | (21) | - | (22) |
Establishment of allowances for newly acquired, created, granted instruments | (2) | - | - | - | (2) |
Changes attributable to variations in measurement of instruments or credit risk level (excluding reclassification) | 1 | - | - | - | 1 |
Other changes | - | - | 12 | - | 12 |
Balance at the end of the period | (2) | - | (9) | - | (11) |
Net carrying amount at the end of the period | 2,768 | 1 | - | - | 2,769 |
Loans 1 January – 31 December 2018 | Basket 1 (12-month expected credit loss) | Basket 2 (expected credit loss during the instrument’s life cycle) | Basket 3 (impairment) | Acquired with impairment | Total |
Gross carrying amount | |||||
Classification at the time of applying IFRS 9 | 3,699 | - | - | - | 3,699 |
Recognition of instruments at the time of acquisition, creation, granting | 1,077 | - | - | - | 1,077 |
Change in measurement | 83 | - | - | - | 83 |
Changes attributable to sale, exclusion or expiration of the instrument | (264) | - | - | - | (264) |
Balance at the end of the period | 4,595 | - | - | - | 4,595 |
Expected credit losses | |||||
Calculation of expected credit losses at the time of applying IFRS 9 | (46) | - | - | - | (46) |
Establishment of allowances for newly acquired, created, granted instruments | (16) | - | - | - | (16) |
Changes attributable to variations in measurement of instruments or credit risk level (excluding reclassification) | 2 | - | - | - | 2 |
Balance at the end of the period | (60) | - | - | - | (60) |
Net carrying amount at the end of the period | 4,535 | - | - | - | 4,535 |
Loan receivables from clients measured at amortized cost 1 January – 31 December 2018 | Basket 1 (12-month expected credit loss) | Basket 2 (expected credit loss during the instrument’s life cycle) | Basket 3 (impairment) | Acquired with impairment | Total |
Gross carrying amount | |||||
Classification at the time of applying IFRS 9 | 147,695 | 13,816 | 4,049 | 12,152 | 177,712 |
Recognition of instruments at the time of acquisition, creation, granting | 47,886 | - | - | 2 | 47,888 |
Changes in the period (attributable to valuation, sale, exclusion or expiration of the instrument) | (30,946) | (496) | 5,003 | (5,031) | (31,470) |
Change attributable to modification of cash flows concerning the given instrument | - | - | (1) | 1 | - |
Assets written down from the balance sheet | - | - | (4,290) | (12) | (4,302) |
Reclassification to basket 1 | 4,915 | (4,851) | (64) | - | - |
Reclassification to basket 2 | (8,987) | 9,399 | (412) | - | - |
Reclassification to basket 3 | (1,740) | (1,809) | 3,549 | - | - |
Foreign exchange differences | 280 | 214 | 66 | - | 560 |
Other changes | 509 | (204) | (45) | 53 | 313 |
Balance at the end of the period | 159,612 | 16,069 | 7,855 | 7,165 | 190,701 |
Expected credit losses | |||||
Calculation of expected credit losses at the time of applying IFRS 9 | 401 | (1,821) | (2,498) | (8,097) | (12,015) |
Establishment of allowances for newly acquired, created, granted instruments | (150) | (2) | - | - | (152) |
Changes in the period (attributable to valuation, credit risk level, sale, exclusion or expiration of the instrument, excluding reclassification) | (980) | 269 | (5,375) | 3,345 | (2,741) |
Assets written down from the balance sheet | - | - | 4,290 | 12 | 4,302 |
Reclassification to basket 1 | (309) | 281 | 28 | - | - |
Reclassification to basket 2 | 90 | (172) | 82 | - | - |
Reclassification to basket 3 | 65 | 257 | (322) | - | - |
Foreign exchange differences | (2) | (2) | (30) | - | (34) |
Other changes | 15 | 1 | 224 | (61) | 179 |
Balance at the end of the period | (870) | (1,189) | (3,601) | (4,801) | (10,461) |
Net carrying amount at the end of the period | 158,742 | 14,880 | 4,254 | 2,364 | 180,240 |
Loan receivables from clients measured at fair value through other comprehensive income 1 January – 31 December 2018 | Basket 1 (12-month expected credit loss) | Basket 2 (expected credit loss during the instrument’s life cycle) | Basket 3 (impairment) | Acquired with impairment | Total |
Carrying amount | |||||
Classification at the time of applying IFRS 9 | 1,556 | - | - | - | 1,556 |
Recognition of instruments at the time of acquisition, creation, granting | 401 | - | - | - | 401 |
Changes attributable to sale, exclusion or expiration of the instrument | (490) | - | - | - | (490) |
Foreign exchange differences | 49 | - | - | - | 49 |
Other changes | (5) | - | - | - | (5) |
Balance at the end of the period | 1,511 | - | - | - | 1,511 |
Expected credit losses | |||||
Calculation of expected credit losses at the time of applying IFRS 9 | (18) | - | - | - | (18) |
Establishment of allowances for newly acquired, created, granted instruments | (1) | - | - | - | (1) |
Changes attributable to variations in measurement of instruments or credit risk level (excluding reclassification) | 3 | - | - | - | 3 |
Changes attributable to sale, exclusion or expiration of the instrument | 2 | - | - | - | 2 |
Balance at the end of the period | (14) | - | - | - | (14) |
The allowance pertaining to loan receivables from clients measured at fair value through other comprehensive income is recognized in revaluation reserve and it does not lower the carrying amount of assets.
Receivables 1 January – 31 December 2018 | 31 December 2018 |
Gross carrying amount | |
Classification at the time of applying IFRS 9 | 9,950 |
Changes in the period | (2,668) |
Balance at the end of the period | 7,282 |
Expected credit losses | |
Calculation of expected credit losses at the time of applying IFRS 9 | (823) |
Changes in the period | (116) |
Balance at the end of the period | (939) |
Net carrying amount at the end of the period | 6,343 |
Movement in impairment losses for financial assets in the year ended 31 December 2017 | Balance at the beginning of the period | Recognition through profit or loss | Reversal through profit or loss | Dereco- gnition (sale, write- down etc.) | Change in the composition of the Group | Other changes | Balance at the end of the period |
Financial assets held to maturity | 1 | - | - | - | - | - | 1 |
Debt instruments | 1 | - | - | - | - | - | 1 |
Financial assets available for sale | 54 | - | (7) | (13) | - | - | 34 |
Equity instruments | 47 | - | - | (13) | - | - | 34 |
Debt securities | 7 | - | (7) | - | - | - | - |
Loans | 3,149 | 3,791 | (2,653) | (1,149) | 5,837 | (20) | 8,955 |
Debt securities | 71 | 7 | (56) | (27) | 104 | (1) | 98 |
Loan receivables from clients | 3,062 | 3,784 | (2,597) | (1,107) | 5,716 | (19) | 8,839 |
Term deposits with credit institutions | 1 | - | - | - | 17 | - | 18 |
Loans | 15 | - | - | (15) | - | - | - |
Receivables | 591 | 151 | (87) | (21) | 16 | (1) | 649 |
Receivables on direct insurance | 562 | 145 | (82) | (20) | - | (1) | 604 |
Reinsurance receivables | 8 | 4 | (4) | (1) | - | 7 | |
::Other receivables | 21 | 2 | (1) | - | 16 | - | 38 |
Reinsurers’ share in technical provisions | 9 | 9 | (6) | - | - | - | 12 |
Cash and cash equivalents | 1 | - | - | - | - | - | 1 |
Total | 3,805 | 3,951 | (2,753) | (1,183) | 5,853 | (21) | 9,652 |
Credit quality of financial assets as at 31 December 2017 | Net carrying amount of non-overdue assets | Net carrying amount of overdue assets | Net carrying amount | Impairment losses | Gross amount | ||||
covered by impairment losses | not covered by impairment losses | up to 3 months | over 3 months up to 6 months | over 6 months | created individually | created in group | |||
Loan receivables from clients | 1,869 | 159,115 | 4,821 | 399 | 3,253 | 169,457 | 4,091 | 4,748 | 178,296 |
Debt securities held to maturity | - | 21,237 | - | - | - | 21,237 | 1 | - | 21,238 |
Debt securities available for sale | - | 47,855 | - | - | - | 47,855 | - | - | 47,855 |
Loans | - | 20,047 | - | - | - | 20,047 | 106 | 10 | 20,163 |
Debt securities | - | 13,623 | - | - | - | 13,623 | 98 | - | 13,721 |
Buy-sell-back transactions | - | 885 | - | - | - | 885 | - | - | 885 |
Term deposits with credit institutions | - | 1,841 | - | - | - | 1,841 | 8 | 10 | 1,859 |
Loans | - | 3,698 | - | - | - | 3,698 | - | - | 3,698 |
Receivables | 906 | 7,630 | 344 | 73 | 143 | 9,096 | 67 | 582 | 9,745 |
Receivables on direct insurance | 899 | 1,103 | 313 | 62 | 105 | 2,482 | 24 | 580 | 3,086 |
Reinsurance receivables | 2 | 41 | 15 | 6 | 4 | 68 | 7 | - | 75 |
Other receivables | 5 | 6,486 | 16 | 5 | 34 | 6,546 | 36 | 2 | 6,584 |
Reinsurers’ share in technical provisions | 121 | 1,129 | - | - | - | 1,250 | 12 | - | 1,262 |
Total | 2,896 | 257,013 | 5,165 | 472 | 3,396 | 268,942 | 4,277 | 5,340 | 278,559 |